@bonnetsup
Let me add one more cost to your calculations
.. The "resale value" cost!!
Otherwise the mods you have chosen will do their job (but if you go through this forum you'll see varied results in terms of the experiences of the fellow tbhpians while using k&n. So better be sure and ask around..)