ࡱ>   \p laisonjacob Ba=  =xF*8 @"1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) 0;[Red]0                + ) , *        ( (  ( "  d@ @   $@ @  ,@ @  d@ @   $@ @   ,@ @   l@ @  `N CommonData'Swift VGRitzg Used_Swift Used_WagonR Altoj Used Esteem Used Baleno UsedS_Altoe%Used_Zen *Ei10 di20 <Spark  "e^* Bike mileagePetrol per litrePetrol for Bike per monthCash in hand (for buying Car)Bank deposit interest rateGMaintenance + depreciation for Bike per month (without Petrol expenses)$Total Kilometer of running per month+Total Kilometer of running by Car per month,Total Kilometer of running by Bike per month5Total Kilometer of running by other methods (bus etc)Years considered Car priceCar loan interest rateDepreciation percentage(Maintenance + Insurance for Car per year Car mileagePetrol for Car per monthTotal paid as EMIYearly payment(EMI)Monthly expense for CarFExtra expense per month (considering the expenses for Bike and others)$Total amount paid as EMI for A yearsCurrent expense for A years:Net extra expense considering current expenses for A yearsTotal extra expense for A years%Resale value of the Car after A yearsABC Loan amount'Cash in hand + interest (after A years)DE'Monthly Total (for Bike + Car + Others)DTotal expense for Car per year (EMI, petrol, maintenance+ Insurance)#Petrol expenses for Car for A years+Insurance + Maintenance for Car for A years!Total expense for Car for A yearsF3Total with initial payment and its interest (B + F)hTotal with interest (approximate value) (If the amount E had been deposited instead of spending for Car)2 &  e Zcc   #'  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } .} $ }  } m} } I } N       ~ @ ~ p@ ~ @@ ~ @ ~ y@  ( DDD ~ K@ ~ J@ 1 {Gw@DD D @A ~ j@ ~ @  70rbA !DDdD@AQ*:CW$  0   D>@  7   ";FF  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  A  ~  #@  ~  @  ~  @ ~  1@ +!.----@ZDZ  # !`A  DZ  } !jwAgD DDZ @AQDZ @AQZ    # !W"@ D Z   !-þ@X D     #-!К!|>@D D D )!ףp=*@D @A "k!{GA@UZ@@ %@DZZ Z @DZ B G"z|@ 1DZZZ Z @A !jwAD  $'!ZZZZZ@D Z %#!j@ DZ ! &#! N#A %[ ' )?!Rx&A)DZdZ@AQ (#!oK%+A DZ 6!8A DDDZd !!o/!A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!# <A  DD!Y`            ! Z>@  7   "[ef  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  @wA  ~  #@  ~  $@  ~  @ ~  1@ +!.----@ZDZ  # !\A  DZ  } !Y<AgD DDZ @AQDZ @AQZ    # !{@ D Z   !LŦ@ D     #-!2uZ@D D D )!q= ף@D @A "k!G@UZ@@ %@DZZ Z @DZ B G"{Gv@ 1DZZZ Z @A !Y<AD  $'!ZZZZZ@D Z %#!j@ DZ ! &#!SxX"A %[ ' )?!f}Y%A)DZdZ@AQ (#!o*A DZ 6!@w A DDDZd !!o$#A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#w&D A  DD!YT          ! >@  7   "Q{G  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  \A  ~  -@  ~  @  ~  @ ~  0@ +!x@ZDZ  # !A  DZ  } !gfpAgD DDZ @AQDZ @AQZ    # !};@ D Z   !:@& D     #-!} c@D D D )!3333@D @A "k!ףp= @UZ@@ %@DZZ Z @DZ B G"{G!@ 1DZZZ Z @A !gfpAD  $'!@D Z %#!j@ DZ ! &#!gfлA %[ ' )?!~"A)DZdZ@AQ (#!0w]<'A DZ 6! A DDDZd !!0w] A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#bA  DD!YT          ! >@  7   "o  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  A  ~  -@  ~  $@  ~  @ ~  2@ +!VUUUU@ZDZ  # !\A  DZ  } !\7(AgD DDZ @AQDZ @AQZ    # !}, @ D Z   !er@D) D     #-!b>@D D D )!Q@D @A "k!L@UZ@@ %@DZZ Z @DZ B G"@ 1DZZZ Z @A !\7(AD  $'!d@D Z %#!j@ DZ ! &#!{o.[zA %[ ' )?!05A)DZdZ@AQ (#!4(Y"A DZ 6!A DDDZd !!iPB(A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!# $9A  DD!YT          ! >@  7   "ۺ4  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  A  ~  #@  ~  $@  ~  @ ~  4@ +!`@ZDZ  # !@w A  DZ  } !پNAgD DDZ @AQDZ @AQZ    # !j\1 @ D Z   !G 6ku@K D     #-!5h@D D D )!λ@D @A "k!p= w@UZ@@ %@DZZ Z @DZ B G"Gz@ 1DZZZ Z @A !پNAD  $'!@D Z %#!j@ DZ ! &#!پA %[ ' )?!=A)DZdZ@AQ (#!m#A DZ 6! A DDDZd !!.w33A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#f]1NA  DD!YT         ! >@  7   "  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  A  ~  -@  ~  $@  ~  @@ ~  *@ +!@ ZDZ  # !OA  DZ  } !uA)DZdZ@AQ (#!;y$A DZ 6!@ DDDZd !!;6 A DD C!E]@!-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#1U8A4 DD!Y ! >@7   "v  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  OA  ~  -@  ~  $@  ~  @ ~  *@ +!@ZDZ  # !jA  DZ  } !};AgD DDZ @AQDZ @AQZ    # !{@ D Z   !dta@M D     #-!KWV=@D D D )!\("@D @A "k!@V@UZ@@ %@DZZ Z @DZ B G"ffff@ 1DZZZ Z @A !};AD  $'!AD Z %#!j@ DZ ! &#! A %2 ' )?!ҧ#A)DZdZ@AQ (#!^I9M'A DZ 6!OA DDDZd !!^I9"A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#H(\=A  DD!YH        ! >@7   "/$$  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  jA  ~  -@  ~  $@  ~  @ ~  4@ +!`@ZDZ  # !j@  DZ  } !};AgD DDZ @AQDZ @AQZ    # !{@ D Z   !dta@lo D     #-!KWV=@D D D )!\(@D @A "k!p= W@UZ@@ %@DZZ Z @DZ B G"q= R@ 1DZZZ Z @A !};AD  $'!@D Z %#!j@ DZ ! &#!aA %[ ' )?!f܋A)DZdZ@AQ (#!]%A DZ 6!j@ DDDZd !!] A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#/Yv A  DD!YT        ! >@  7   "9CD  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  OA  ~  -@  ~  $@  ~  p@ ~  2@ +!VUUUU@ZDZ  # !j@  DZ  } !};@gD DDZ @AQDZ @AQZ    # !{@ D Z   !dta@q D     #-!++@D D D )!@D @A "k!Hz@UZ@@ %@DZZ Z @DZ B G")\@ 1DZZZ Z @A !};@D  $'!d@D Z %#!L@ DZ ! &#!Ƣ A %[ ' )?!xA)DZdZ@AQ (#!,A'*bA DZ 6!O@ DDDZd !!,A'*A! DD C!E]@-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#p% v A  DD!YT         ! >@  7   "`YcVd  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  A  ~  #@  ~  $@  ~  X@ ~  .@ +!@@ ZDZ  # !`A  DZ  } !jwA gD DDZ @AQDZ @AQZ    # !W"@  D Z   !-þ@ D     #-!,JAD D D )!Hz.@D @A "k!QE@UZ@@ %@DZZ Z @DZ B G"R@1DZZZ Z @A !jwAD  $'!x@D Z %#!@ DZ ! &#!vI›]$A %[ ' )?!q(A)DZdZ@AQ (#!NN0f,A DZ 6! A DDDZd !!NN&%A DD C!E]@!-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#eu "A DD!Y   ! >@  7   "xB߃  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~   A  ~  #@  ~  $@  ~  X@ ~  ,@ +!$I$i@ ZDZ  # !A  DZ  } !SxBW A gD DDZ @AQDZ @AQZ    # !W&@  D Z   !WAn@ D     #-!ob AD D D )!q= ׃@D @A "k!GD@UZ@@ %@DZZ Z @DZ B G"{G@1DZZZ Z @A !SxBW AD  $'!I$IRAD Z %#!@ DZ ! &#!國{&A %[ ' )?!@  7   "rˢh  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N"         ~  jA  ~  #@  ~  $@  ~  X@ ~  1@ +!.----@ ZDZ  # !OA  DZ  } !X"A gD DDZ @AQDZ @AQZ    # !F 6ku@  D Z   !򎜸@ D     #-!`@@D D D )!(\B+@D @A "k!Y_@UZ@@ %@DZZ Z @DZ B G"@1DZZZ Z @A !X"AD  $'!ZZZZZ@D Z %#!@ DZ ! &#!wM!A %[ ' )?!m-,$A)DZdZ@AQ (#!a4s(A DZ 6!jA DDDZd !!a4lY"A DD C!E]@!-ZZZ Z  Z @ D*=?UCQMk?KGUqGZEg!h !!!#~Q[}A DD!Y  ! >@  7 Oh+'0@H\p  laisonjacob laisonjacobMicrosoft Excel@EL@'YP՜.+,0\ PXd lt| 6'  CommonDataSwift Ritz Used_Swift Used_WagonR Alto Used Esteem Used Baleno UsedS_Alto Used_Zeni10i20Spark  Worksheets   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookţSummaryInformation(DocumentSummaryInformation8