ࡱ> JGHI  \p laisonjacob Ba=&  =xF*8[@"1Arial1Arial1Arial1Arial1Arial1 Arial1$Arial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) 0;[Red]0                + ) , *        ( (  ( "  d@ @   $@ @  ,@ @  d@ @   $@ @   ,@ @   l@ @  `$ CommonData(Swift HRitzci Used_SwiftΉ Used_WagonR 9Alto Used Esteem Used BalenoJ  Used_Alto+Used_Zen Li10 Oli20 ~SparkWagonRSwift DRitz D Polo P9-Figo P\MFigo DD "+- Bike mileagePetrol per litrePetrol for Bike per monthCash in hand (for buying Car)Bank deposit interest rateGMaintenance + depreciation for Bike per month (without Petrol expenses)$Total Kilometer of running per month+Total Kilometer of running by Car per month,Total Kilometer of running by Bike per month5Total Kilometer of running by other methods (bus etc)Years considered Car priceCar loan interest rateDepreciation percentage(Maintenance + Insurance for Car per year Car mileageTotal paid as EMIYearly payment(EMI)Monthly expense for CarFExtra expense per month (considering the expenses for Bike and others)$Total amount paid as EMI for A yearsCurrent expense for A years:Net extra expense considering current expenses for A yearsTotal extra expense for A years%Resale value of the Car after A yearsABC Loan amount'Cash in hand + interest (after A years)DE'Monthly Total (for Bike + Car + Others)DTotal expense for Car per year (EMI, petrol, maintenance+ Insurance)#Petrol expenses for Car for A years+Insurance + Maintenance for Car for A years!Total expense for Car for A yearsF3Total with initial payment and its interest (B + F)hTotal with interest (approximate value) (If the amount E had been deposited instead of spending for Car)Diesel per litreFuel bill for Car per monthCar type (Petrol / Diesel)P2= W &I [ * cc   V$ (  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } .} $ }  } } } I } N        ~ @ ~ p@ ~ @@ ~ @ ~ y@  (  DDD ~ K@ ~ J@ )~ D@ 1 {Gw@DD D @A ~ j@ ~ @  70rbAxr!DDdD@AQ *:CW$  0  r D>@7   #<GQH  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  @  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  1@ **!.----@ ZDD  # !`A  DZ  } !jwA gD DDZ @AQDZ @AQZ    # !W"@  D Z   !-þ@ $r D    "-!К!|>@ D D D )!ףp=*@ D @A !k!{GA@ UZ@@ %@DZZ Z @DZ B G"z|@ 1DZZZ Z @A !jwA D  #'!ZZZZZ@ D Z $#!j@  DZ  %#! N#A  %[ & (?!Rx&A )DZdZ@AQ '#!oK%+A  DZ 6!8A  DDDZd !!o/!A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"# <A  DD m`            " Z>@7   #.] hh  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  @wA  ~  #@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  1@ **!.----@ ZDD  # !\A  DZ  } !Y<A gD DDZ @AQDZ @AQZ    # !{@  D Z   !LŦ@ (r D    "-!2uZ@ D D D )!q= ף@ D @A !k!G@ UZ@@ %@DZZ Z @DZ B G"{Gv@ 1DZZZ Z @A !Y<A D  #'!ZZZZZ@ D Z $#!j@  DZ  %#!SxX"A  %[ & (?!f}Y%A )DZdZ@AQ '#!o*A  DZ 6!@w A  DDDZd !!o$#A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#w&D A  DD m`           " Z>@7   #}t'  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  \A  ~  -@  ~  @  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  0@ **!x@ ZDD  # !A  DZ  } !gfpA gD DDZ @AQDZ @AQZ    # !};@  D Z   !:@ &r D    "-!} c@ D D D )!3333@ D @A !k!ףp= @ UZ@@ %@DZZ Z @DZ B G"{G!@ 1DZZZ Z @A !gfpA D  #'!@ D Z $#!j@  DZ  %#!gfлA  %[ & (?!~"A )DZdZ@AQ '#!0w]<'A  DZ 6! A  DDDZd !!0w] A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#bA  DD m` b          " Z>@7   #ߨ  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  -@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  2@ **!VUUUU@ ZDD  # !\A  DZ  } !\7(A gD DDZ @AQDZ @AQZ    # !}, @  D Z   !er@ )r D    "-!b>@ D D D )!Q@ D @A !k!L@ UZ@@ %@DZZ Z @DZ B G"@ 1DZZZ Z @A !\7(A D  #'!d@ D Z $#!j@  DZ  %#!{o.[zA  %[ & (?!05A )DZdZ@AQ '#!4(Y"A  DZ 6!A  DDDZd !!iPB(A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"# $9A  DD m`            " Z>@7   #oJ  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  4@ **!`@ ZDD  # !@w A  DZ  } !پNA gD DDZ @AQDZ @AQZ    # !j\1 @  D Z   !G 6ku@ Kr D    "-!5h@ D D D )!λ@ D @A !k!p= w@ UZ@@ %@DZZ Z @DZ B G"Gz@ 1DZZZ Z @A !پNA D  #'!@ D Z $#!j@  DZ  %#!پA  %[ & (?!=A )DZdZ@AQ '#!m#A  DZ 6! A  DDDZd !!.w33A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#f]1NA  DD m` f]        " Z>@7   #h  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  -@  ~  $@  ~  @@ +  ,OJ@ 9D@P@ : @@: B ~  *@ **!@ ZDD  # !OA  DZ  } !uA )DZdZ@AQ '#!;y$A  DZ 6!@  DDDZd !!;6 A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#1U8A Qr DD m<  Qr    " >@7   #!    dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  OA  ~  -@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  *@ **!@ ZDD  # !jA  DZ  } !};A gD DDZ @AQDZ @AQZ    # !{@  D Z   !dta@ \pr D    "-!KWV=@ D D D )!\("@ D @A !k!@V@ UZ@@ %@DZZ Z @DZ B G"ffff@ 1DZZZ Z @A !};A D  #'!A D Z $#!j@  DZ  %#! A  %2 & (?!ҧ#A )DZdZ@AQ '#!^I9M'A  DZ 6!OA  DDDZd !!^I9"A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#H(\=A  DD mT H         " >@7   #[*+  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  jA  ~  -@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  4@ **!`@ ZDD  # !j@  DZ  } !};A gD DDZ @AQDZ @AQZ    # !{@  D Z   !dta@ Dsr D    "-!KWV=@ D D D )!\(@ D @A !k!p= W@ UZ@@ %@DZZ Z @DZ B G"q= R@ 1DZZZ Z @A !};A D  #'!@ D Z $#!j@  DZ  %#!aA  %[ & (?!f܋A )DZdZ@AQ '#!]%A  DZ 6!j@  DDDZd !!] A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#/Yv A  DD m` /        " Z>@7   #?JyK  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  OA  ~  -@  ~  $@  ~  p@ +  ,OJ@ 9D@P@ : @@: B ~  2@ **!VUUUU@ ZDD  # !j@  DZ  } !};@ gD DDZ @AQDZ @AQZ    # !{@  D Z   !dta@ r D    "-!++@ D D D )!@ D @A !k!Hz@ UZ@@ %@DZZ Z @DZ B G")\@ 1DZZZ Z @A !};@ D  #'!d@ D Z $#!L@  DZ  %#!Ƣ A  %[ & (?!xA )DZdZ@AQ '#!,A'*bA  DZ 6!O@  DDDZd !!,A'*A " DD C !E]@ -ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#p% v A  DD m` p          " Z>@7   #V`1kk  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  $@  ~  X@ +  ,OJ@ 9D@P@ : @@: B ~  .@ **!@@ ZDD  # !`A  DZ  } !jwA gD DDZ @AQDZ @AQZ    # !W"@  D Z   !-þ@  D    "-!,JA D D D )!Hz.@ D @A !k!QE@ UZ@@ %@DZZ Z @DZ B G"R@ 1DZZZ Z @A !jwA D  #'!x@ D Z $#!@  DZ  %#!vI›]$A  %[ & (?!q(A )DZdZ@AQ '#!NN0f,A  DZ 6! A  DDDZd !!NN&%A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#eu "A r DD m$ e r " >@7   #`  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~   A  ~  #@  ~  $@  ~  X@ +  ,OJ@ 9D@P@ : @@: B ~  ,@ **!$I$i@ ZDD  # !A  DZ  } !SxBW A gD DDZ @AQDZ @AQZ    # !W&@  D Z   !WAn@  D    "-!ob A D D D )!q= ׃@ D @A !k!GD@ UZ@@ %@DZZ Z @DZ B G"{G@ 1DZZZ Z @A !SxBW A D  #'!I$IRA D Z $#!@  DZ  %#!國{&A  %[ & (?!@7   #B  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  jA  ~  #@  ~  $@  ~  X@ +  ,OJ@ 9D@P@ : @@: B ~  1@ **!.----@ ZDD  # !OA  DZ  } !X"A gD DDZ @AQDZ @AQZ    # !F 6ku@  D Z   !򎜸@  D    "-!`@@ D D D )!(\B+@ D @A !k!Y_@ UZ@@ %@DZZ Z @DZ B G"@ 1DZZZ Z @A !X"A D  #'!ZZZZZ@ D Z $#!@  DZ  %#!wM!A  %[ & (?!m-,$A )DZdZ@AQ '#!a4s(A  DZ 6!jA  DDDZd !!a4lY"A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#~Q[}A r DD m$ ~ r " >@7   #q  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  jA  ~  #@  ~  $@  ~  @ +  ,OJ@ 9D@P@ : @@: B ~  2@ **!VUUUU@ ZDD  # !OA  DZ  } !X"A gD DDZ @AQDZ @AQZ    # !F 6ku@  D Z   !򎜸@  D    "-!F 6k@ D D D )! ףpQ@ D @A !k!Gz@ UZ@@ %@DZZ Z @DZ B G"G5@ 1DZZZ Z @A !X"A D  #'!d@ D Z $#!j@  DZ  %#!,< A  %[ & (?!:#A )DZdZ@AQ '#!EF'A  DZ 6!jA  DDDZd !!Eg!A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#5tA hr DD m 5" r>@7   #  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  @  ~  L@ +  OD@ 9D@P@ : @@: B ~  4@ **!@ ZDD  # !@wA  DZ  } !پN!A gD DDZ @AQDZ @AQZ    # !j\1 @  D Z   !G 6ku@  D    "-!5hnA D D D )!Rk>@ D @A !k!(\r@ UZ@@ %@DZZ Z @DZ B G"\"@ 1DZZZ Z @A !پN!A D  #'!@ D Z $#!O@  DZ  %#!پ%A  %[ & (?!8I7)A )DZdZ@AQ '#!X.A  DZ 6!A  DDDZd !!`-#A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"# 1V A lr DD m  " r> @"""7   #)    dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  $@  ~  L@ +  OD@ 9D@P@ : @@: B ~  4@ **!@ ZDD  # !@wA  DZ  } !پN!A gD DDZ @AQDZ @AQZ    # !j\1 @  D Z   !G 6ku@  D    "-!5hnA D D D )!Rk>@ D @A !k!(\r@ UZ@@ %@DZZ Z @DZ B G"\"@ 1DZZZ Z @A !پN!A D  #'!@ D Z $#!O@  DZ  %#!پ%A  %[ & (?!8I7)A )DZdZ@AQ '#!X.A  DZ 6!A  DDDZd !!%A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"# 1V*"A $u DD m  " $u>@7   #L!',,  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  A  ~  #@  ~  $@  ~  L@ +  ,OJ@ 9D@P@ : @@: B ~  .@ **!@@ ZDD  # !jA  DZ  } !-A gD DDZ @AQDZ @AQZ    # !@  D Z   !YL_h@  D    "-!Eky/A D D D )!Q^@ D @A !k!)\u@ UZ@@ %@DZZ Z @DZ B G"(@ 1DZZZ Z @A !-A D  #'!x@ D Z $#!O@  DZ  %#!Wz%A  %[ & (?!i]-p)A )DZdZ@AQ '#!/-A  DZ 6!A  DDDZd !!/&A  DD C !E]@ "-ZZZ Z  Z B# X*o< GUCQMk?KGUqGZE!"h! "!"#; "A u DD m ;" u>!@  7   #oAJLL  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~  @wA  ~  #@  ~  $@  ~  L@ +  ,OJ@ 9D@P@ : @@: B ~  .@ **!@@ Z DD  # !\A  DZ   } !Y<A gD DDZ  @AQDZ  @AQZ     # !{@  D Z    !LŦ@  D    "-!{}J@ D D D )!3333S@ D @A !k!ףp=j@ UZ @@ %@DZ Z Z @DZ B G"= ף@ 1DZ Z Z Z @A !Y<A D  #'!x@ D Z  $#!O@  DZ   %#!T,#A  %[ & (?!y;)'A )DZ dZ @AQ '#!1p+A  DZ  6!@w A  DDDZ d !!1)$A  DD C !E]@ "-Z Z Z Z  Z  B# X*o< GUCQMk?KGUqGZE!"h! "!"#HFkx!A dIu DD m H" Iu> @7   #aml m  dMbP?_*+%MrRICOH Aficio MP 2000 PCL 6 odXXLetter (8.5" x 11")RICOH Aficio MP 2000 PCL 6LPT1:ppW d''''do dDefault"dXX??U} $ } 8} !} }  } $} m} } I } N#         ~   A  ~  #@  ~  $@  ~  L@ +  OD@ 9D@P@ : @@: B ~  4@ **!@ Z DD  # !A  DZ   } !SxBW A gD DDZ  @AQDZ  @AQZ     # !W&@  D Z    !WAn@  D    "-!A D D D )!Q7@ D @A !k!(k@ UZ @@ %@DZ Z Z @DZ B G"(\B@ 1DZ Z Z Z @A !SxBW A D  #'!@ D Z  $#!O@  DZ   %#!SxBf$A  %[ & (?!aj!(A )DZ dZ @AQ '#!,A  DZ  6!A  DDDZ d !!$A  DD C !E]@ "-Z Z Z Z  Z  B# X*o< GUCQMk?KGUqGZE!"h! "!"#\[7Y!A `,u DD m " \> @7 Oh+'0@H\p  laisonjacob laisonjacobMicrosoft Excel@EL@[&՜.+,0 PXd lt| {'  CommonDataSwift Ritz Used_Swift Used_WagonR Alto Used Esteem Used Baleno Used_Alto Used_Zeni10i20SparkWagonR Swift DRitz DPolo PFigo PFigo D  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./012345689:;<=>@ABCDEFRoot Entry FWorkbooksmSummaryInformation(7DocumentSummaryInformation8?