ࡱ> Root Entry Fǜ}WOFUWorkbookMSummaryInformation(DocumentSummaryInformation8(  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~ \p214162 Ba=* ThisWorkbook=RZ8@"1Arial1Arial1Arial1Arial1Arial1Helv1* MS Sans Serif1.Times New Roman1Arial1Helv1Helv1@Helv1x Arial1x$Arial1Arial1Arial1Arial1Arial1Arial1Arial1@Arial1@Arial1Arial1,Arial1,Arial1Helv1Arial1Arial1@ Arial1@ Arial1 Arial1Calibri1 Calibri1Calibri1 Calibri1 Calibri1Calibri1Calibri1,>Calibri1>Calibri1>Calibri1>Calibri1 Calibri1Calibri1?Calibri1h>Cambria1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)$"Rs."\ #,##0_);\("Rs."\ #,##0\))$"Rs."\ #,##0_);[Red]\("Rs."\ #,##0\)*%"Rs."\ #,##0.00_);\("Rs."\ #,##0.00\)/*"Rs."\ #,##0.00_);[Red]\("Rs."\ #,##0.00\)C>_("Rs."\ * #,##0_);_("Rs."\ * \(#,##0\);_("Rs."\ * "-"_);_(@_)KF_("Rs."\ * #,##0.00_);_("Rs."\ * \(#,##0.00\);_("Rs."\ * "-"??_);_(@_) "Rs."#,##0_);\("Rs."#,##0\)% "Rs."#,##0_);[Red]\("Rs."#,##0\)&!"Rs."#,##0.00_);\("Rs."#,##0.00\)+&"Rs."#,##0.00_);[Red]\("Rs."#,##0.00\)=8_("Rs."* #,##0_);_("Rs."* \(#,##0\);_("Rs."* "-"_);_(@_)E@_("Rs."* #,##0.00_);_("Rs."* \(#,##0.00\);_("Rs."* "-"??_);_(@_)""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-###0.00_);\(###0.00\)0_) 0.00_) mm/dd/yy!\$#,##0.00;[Red]\-\$#,##0.00###0.00_);[Red]\(###0.00\)0+_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"_-;_-@_-2-_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"_-;_-@_-###0.0_);\(###0.0\)###0_);\(###0\) 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.00_);\(0.00\)0.00_);[Red]\(0.00\) 0.0%4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) 0.0_);\(0.0\) 0_);\(0\)0.0"0.000000000_);\(0.000000000\)0.0000000_);\(0.0000000\) 0.000%"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)0.000_);\(0.000\)0.0000_);\(0.0000\).)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_)                                        !  !  !  !  !  !  !  !  !  !  !  !  "  #    $ ff + ) , " * "x@ %  &   &   ! ' P ( P ) )  *    @ @  + `  ,       -     . / a8 0  (  (  (@  ( !8  h  , #8 #8@ #8 #8 #8  (  #8@ #| !8 #|@  , #< #< !8  (  ( #<  (  ,  l  l  , #|@ #|@@ #|@@ #<  ,  ,  h #|  (@  (  (@@  !8@  (@  (@  h #< #|  , + x + x !8@  "|  ( @  (  h "8 #8@ x #< #x@@ #x @ #x@ #x@@ #@ #8 @ #  ,  ,  , !8@ #8@@  !8@  ( @  , @  ,  ,  ,  (@@  l@  l@  ,@  (@  ,  #|!@  ( @  ,  ,  ( #| #| + ( #8 #8@@ #8@ *8 @ !8 #8@ #<@ #|@  ,@  , @ #8@  ( *8@ *8 @ #| @ #|!@ #8!@ @ +#x #8  #< #|  , #< #< #|@  #8  ( @  #8  #8@@  #8 "8@ #<  "| #|!@  A#|!@ #|!@  #8@@  #8!@ #@@  ,  , + h  ,  #8@@  ( @  #8!@ @  ( @ #<@  8  #8@  !8 #|@ #|!@ #| #|@  A#|@ #|@ #|@  , #|@ #<@ #|@ #|@ #|@ #| #|@ #<@  < #<@ #< #<@ # }.000\);_[$ -}A}@ e.000\);_[$ -}x}B.000\);_[$##  }}C ???.000\);_[$???## ???  ??? ???}-}G .000\);_}U}H .000\);_[$## }-}I .000\);_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L湸 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ٗ % 60% - Accent3M( 60% - Accent3 23֚ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }%  *category+ Check Cell Check Cell  %????????? ???, Comma-( Comma [0].&Currency/ Currency $0. Currency [0] 1date2Explanatory TextG5Explanatory Text %3 : Followed Hyperlink 4Good;Good  a% 5Grey 6HEADER7 Heading 1G Heading 1 I}%O8 Heading 2G Heading 2 I}%?9 Heading 3G Heading 3 I}%23: Heading 49 Heading 4 I}%;( Hyperlink <InputuInput ̙ ??v% =Input [yellow]> Linked CellK Linked Cell }% ?Model @NeutralANeutral  e%"NormalANormal - Style1 BNoteb Note   COutputwOutput  ???%????????? ???D$PercentE Percent [2] Fsubhead GTitle1Title I}% HTotalMTotal %OOI Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168 ``i̜̙3f3333f3ffff333ff333f33f33BBB\:8%$7?YHMY total88%+P{7eN.9ԾY seg88`Y ; 5'|> cum88Wri: 5'|> QTR98\T 5O|> alt198\T 5O|> alt298\T 5O|> alt398\T 5O|> alt488%^\JNY sge88%JBeE&2`7Y ste` XXXXMain (3)eD@cipcp4l00148D BackupD BackupAudit F-2007Line by line expl.xlsMainwith prior period (2)Y&1 MAHINDRA___MAHINDRA_LTD;1  PANDL;Q  PRN;N stex1;F stex2;?*J0 Z_11BB4AEE_42D2_4565_9782_2632D1609B37_.wvu.Cols=J0 Z_11BB4AEE_42D2_4565_9782_2632D1609B37_.wvu.Rows;?J0 Z_5C5EE1AF_A793_4A1E_B5FF_801BB64E0FDE_.wvu.Cols=O5 Z_5C5EE1AF_A793_4A1E_B5FF_801BB64E0FDE_.wvu.PrintArea;@ J0 Z_5C5EE1AF_A793_4A1E_B5FF_801BB64E0FDE_.wvu.Rows;>J0 Z_7B50A42B_F637_4E65_902E_B039D4BEFBC4_.wvu.Cols=J0 Z_7B50A42B_F637_4E65_902E_B039D4BEFBC4_.wvu.Rows;>g DRegistered Office : Gateway Building, Apollo Bunder, Mumbai 400 001.1.2.4.5.8.9.MAHINDRA & MAHINDRA LIMITEDa.b.c.d.e.A.Total5Segment wise Revenues, Results and Capital Employed :Less :Notes:+For and on behalf of the Board of DirectorsNet Sales/Income from Operations..............................................................................................................................................................................& :Capital Employed :( Segment assets - Segment liabilities )C.Automotive Segment.......................................................................................................................................................................................Farm Equipment Segment....................................................................................................................................................................................Other Segments............................................................................................................................................................................................................Less: Intersegment Revenues..........................................................................................................................................................................Automotive Segment..........................................................................................................................................................................................Automotive Segment...........................................................................................................................................................................................Farm Equipment Segment...................................................................................................................................................................................Other Segments.........................................................................................................................................................................................................Interest (Net)...........................................................................................................................................................................................................Other un-allocable expenditure net off un-allocable income...................................................................................................................Total Profit before Tax........................................................................................................................................................................................Farm Equipment Segment...............................................................................................................................................................................Other Segments.......................................................................................................................................................................................................!Vice Chairman & Managing DirectorQuarter Ended 31st March,Year ended 31st March,Less: Excise Duty on sales.....................................................................................................& & & & ........& & & & & .............................................................................................& & & & ........& & & & & & Depreciation / Amortisation....................................................................................................................................................................................................................................Consumption of raw materials....................................................................................................................................................& f.g.Purchase of traded goods..................................................................................................................................................................................................7.11.12.13.14.15.16.17. Expenditure :<Interest Expense (Net) is after adjusting interest income of (Unaudited) (Audited)Anand G. MahindraSegment Results *B.Other Operating Income ..............................................................................................................................................................................& Total................................................................................................................................................................................& (a)(b)Total Expenditure (a+b+c+d+e+f)..............................................................................................................................................................................& 6.Profit after Interest but before Exceptional Items (5 - 6)..............................................................................................................................................................................& Profit from Ordinary Activities Before Tax (7 + 8) ..............................................................................................................................................................................& Pledged/Encumbered-Percentage of Shares (as a % of the total shareholding of promoter and promoter group)......................................................................................................................................................................-Percentage of Shares (as a % of the total share capital of the company)......................................................................................................................................................................Non-encumberedPSegment Revenue : ( Net Sales / Income from Operations & Other Operating Income)Net Sales / Income from Operations & Other Operating Income................................................................................................................................................................Total Segment Capital Employed.......................................................................................................< .....................................................................................................................* not annualised Rs in Lakhs Rs in lakhsEOther Segments include Defence Services, Special Services Group etc.Reserves and Surplus excluding Revaluation Reserve .............................................................................................................................................................................& mPrevious period's / year's figures have been regrouped wherever necessary, in order to make them comparable .Percentage of Shareholding.......................................................................................................................................................10Gross Sales / Income from Operations ..............................................................................................................................................................................& Other Income (Note 1)................................................................................................................................................................................& Interest Expense (Net) (Note 2) ..............................................................................................................................................................................& 3.Exceptional Items .....................................................................................................................................................................................................................& & & & ..SHAREHOLDERS FUNDS: (c)"Employee Stock Options OutstandingReserves and Surplus LOAN FUNDS DEFERRED TAX LIABILITY (NET)TOTALMINORITY INTERESTDEFERRED INCOME FIXED ASSETS INVESTMENTS #CURRENT ASSETS, LOANS AND ADVANCES Inventories Sundry Debtors Cash and Bank balances Loans and Advances Other current assets (LESS: CURRENT LIABILITIES AND PROVISIONS Liabilities Provisions (d)(e)NET CURRENT ASSETS =FOREIGN CURRENCY MONETARY ITEM TRANSLATION DIFFERENCE ACCOUNT7MISCELLANEOUS EXPENDITURE (NOT WRITTEN OFF OR ADJUSTED)Other Expenses (Net of cost of manufactured products capitalised) ...................................................................................................................................................& Total Segment Results.............................................................................................................................................................XProfit from Operations before Other Income, Interest and Exceptional Items (1-2)& & & & & & & & HConsolidated Results Year Ended 31st March,As at 31st March,Mumbai, 30th May, 2011R AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31ST MARCH, 2011tThe above results were approved by the Board of Directors of the Company at the Board Meeting held on 30th May, 2011K STATEMENT OF ASSETS & LIABILITIES AS AT 31ST MARCH, 2011DConsolidated Results As at 31 st March,Basic Earnings per Share on Net Profit from Ordinary Activities after Tax Rs ..............................................................................................................................................................................& Diluted Earnings per Share on Net Profit from Ordinary Activities after Tax Rs..............................................................................................................................................................................& Number of Shares ......................................................................................................................................................................-Number of Shares ......................................................................................................................................................................-Number of Shares .....................................................................................................................................................................uProposed Dividend per Ordinary (Equity) Share (Face Value Rs. 5) (Rupees)& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & .Paid-up Equity Share Capital (Face value Rs. 5 per share) .............................................................................................................................................................................& {During the quarter, the Company received 7 investor complaints, all of which have been resolved by the end of the quarter.Under the scheme, Share Capital SuspenseHOther Income includes dividend received from subsidiaries/joint ventures+Promoters and promoter group Shareholding#:"Aggregate of public shareholding#:;# Excludes shares represented by Global Depository Receipts21.xProfit before Interest and Exceptional Items (3 + 4)...................................................................Share Capital Provision for Tax.............................................................................................................................................................................& & & & PMinority Interest& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & P-Exceptional item& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & .(Increase)/Decrease in Stock in trade & work in progress........................................< ..............................................................................................................................................................Employee cost..................................................................................................................................................................................................................................................18.22.Net Profit from Ordinary Activities after Tax before Minority Interest(11+12+13)& & & & & .& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & .XNet Profit after Minority Interest (15+16)& & & & & & & & & & ...& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & 19 b.19 a.20.iShare of Profit/(Loss) of Associates - Earlier period items& & & & & & & & & & & & & & & ...& & & & & & & & & & & & & & & & & & & & & & & & & & ..^Share of Profit/(Loss) of Associates for the year...& & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & ..W-From ordinary activities & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & & .Quarter ended 31st March,During the current quarter Mahindra BPO Services Private Limited, Mahindra Aerostructures Private Limited, Ssangyong Motor Company Limited, Ssangyong European Parts Center B.V., Ssangyong Motor (Shanghai) Co., Ltd,The scheme of arrangement of demerger of Non Fruit Business of Mahindra Shubhlabh Services Limited (MSSL) a subsidiary of the Company, with the Company was sanctioned by High Court of Bombay on 25th March, 2011. The scheme is effective from 15th April, 2011 and is operative from the appointed date of 1st January, 2010. The accounting of this amalgamation was done as per the scheme approved by High Court of Bombay.MSSL due to the transfer of its Non Fruit Business, further reduced its Share Capital by cancelling shares resulting in a further reduction of the Company s investment amounting to Rs. 543 Lakhs.The excess of the value of the net assets of the Non Fruit Business of MSSL over the face value of the shares allotted and the value of the investment in MSSL cancelled (as per point (c) above), amounting to Rs. 277 lakhs was +credited to the Securities Premium Account.Company s loss on such reduction of investment in MSSL amounting to Rs. 260 lakhs has been debited to the existing Investment Fluctuation Reserve Account.:subsidiary for their holdings in MSSL have been cancelled.The profit of the Company for the current quarter and the year is after considering Rs. 300 lakhs loss for the period 1st January, 2010 to 31st March, 2011 incurred by the Non Fruit Business of MSSL in trust and on behalf of the Company.MSSL reorganised its Share Capital and Securities Premium by writing off the accumulated losses first against securities premium account and the balance against the share capital. Consequent to this reorganisation the The auditors of Tech Mahindra Limited (TML) have qualified their audit report on the consolidated financial statements for the year ended 31st March, 2011 with regard to certain items pertaining to SCSL. As a consequence, the Company's auditors have also qualified their audit report on the consolidated financial statements of the Company in respect of the Company s share of Profit/(Loss) of Associates, share of Investments and Reserves & Ssangyong (Yizheng) Auto Parts Manufacturing Co., Ltd and Mahindra EPC Services Private Limited have become subsidiaries of the Company.Surplus in Joint Ventures.:Notes pertaining only to consolidated financial statementsThe Company has under the scheme issued 1 share of Rs. 5 each for every 190 shares of Rs. 10 each held in MSSL to the shareholders of MSSL on 21st April 2011. The shares issuable by the Company to itself and its Satyam Computer Services Limited (SCSL) an Associate of the Company's joint venture Tech Mahindra Limited (TML) announced its financial results for the years ended 31st March, 2009, and 2010 on 29th September, 2010and its financial results for the year ended 31st March, 2011, on 23rd May 2011. In its consolidated financial statements, TML has accounted for its share of loss (net) in SCSL from the date of acquisition up to 31st March, 2010 as earlier period item. Further TML has accounted for its share of loss (net) in SCSL for the year ended 31st March, 2011 as its share of Profit/(Loss) of associate. Since TML is a Joint Venture of the Company, the results of SCSL as recorded by TML, proportionate to Company s holding in TML, have carried through into the consolidated financial statements of the Company against the same line.\Net Profit from Ordinary Activities after Tax (9 - 10)......................................J` `+ad]k +qsPtJw ~ZS!@ I ~ Ԑr.}#w ccB    dMbP?_*+%&?'?(?)?"B??..&U>@Dt---@$7?YHMd@< ---&?'?(?)?" ??<&$7?YHM@+P{7eN.9Ծd@< ---&?'?(?)?" ??<&+P{7eN.9Ծ@`Y ; 5'd@< &?'?(?)?"??<&`Y ; 5'@Wri: 5'd@< &?'?(?)?"??<&Wri: 5'@\T 5Od@< &?'?(?)?"??<&\T 5O@\T 5Od@< &?'?(?)?"??<&\T 5O@\T 5Od@< &?'?(?)?"??<&\T 5O@\T 5Od@< &?'?(?)?"??<&\T 5O@^\JNd@<---&?'?(?)?" ??<&^\JN@JBeE&2`7d@<---&?'?(?)?" 7??<&JBeE&2`7 7ggD  ,~ /T>HK  dMbP?_*+%?&zG?'?(= ףp=?)?M\\mmwor-prndata\Corp_acctC odXXLetterDINU" @SMTJHP Universal Printing PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes1bppResolution600dpiPrintQualityGroupPQGroup_2HPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_ColorOptions_HalftoneDetailHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailOrientationPORTRAITHPOrientRotate180FalseDuplexNONEHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypePLAINCollateONHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE094HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265OutputBinAutoHPDocPropResourceDatahpchl094.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE094HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu0946.xmlHPSmartDuplexSinglePageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorDefault-sRGBJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS094IUPHxAkA6"V\Xl Eh-F\ۂAD)[<%rWZ &/NjN(]<+#-=+F`xtga|?ՂZ`-mI/%"5u[?.Ѯ-e&$5O:Y ݄9A/{Ud#[_9-3œiBf YY~ ^)~ ~` ~  d ~  Ήq ~  2~ ڭ9M r Y4"YY9M r Y YY~ ~ h@~   ~   ~  ~ @9M r Y( YY~ @A~  A~  Y ~  1A ~  *]u~ lV9M { Y+ YY~ `n@~ @@~  XsA ~  #@ ~  @~ pm@9M r Y YY~  @~ @~  `A ~  pB@ ~  A~ <A9M r Y' YY~ @~ @~  @5@ ~  @ ~  #Q~ S@9M r) Ys YY~ 0#@~ @~  k A ~  A ~  (~ %9M r* YA YY~ i"A~ LA~  4?A ~  a ~  ]K~ .W9~ @ ^u ^^~ /@~ T@~  A ~  pA  hfff^"A~ VA9M r YU YY~ @~ P@~  :@ ~  w@ ~  @@~ S@9M  ^ YY~ PW@~ @~  @uA ~  A  4333 A~ HA9M rB YV YY~ ~ V@~   ~  @ ~  @~ @9M , ^C YY~ @@~ `@~  A ~  @A  hfffOA~ LA9M r YX YY~ ~ E~  @ ~  @ ~  @~ o@9M  ^D YY~ @@~ `@~  d{A ~  `A  hfffzA~ HA9M rS Y YY~ @~ Q@~  7p@ ~  @ ~  A~ PZ@9M -  ~ @~ @@~  ?A ~  8| A  hfffA~ A9DlD@,@,,@nL !"#$%&'()*+,-./012345@6789:Z@;<@=J@>J ?@  M r. Y YY 6 79 !M{ ! !YY~ !D!~ !!~ ! \! ~ ! ! ~ ! Q@!~ !@!9 "M{ " "YY~ "D"~ ""~ " \" ~ " " ~ " "~ ""9#M #r/ #Y #YY #6#79 $M{ $ $YY~ $D$~ $$~ $ \$ ~ $ $ ~ $ ұ@$~ $$9 %M{ % %YY~ %D%~ %%~ % \% ~ % % ~ % %~ %%9&M &0 & &~ &@&~ &@@&~ & ?A& ~ & 8| A& & hfff`A&~ &`A&9'M 'r1 'Y '^^~ ''~ ''~ ' 8' ~ ' ' ~ ' '~ 'F%'9(M (2 (^ (^^~ (@(~ (@@(~ ( ?A( ~ ( 8| A( ( hfffA(~ (AA(9)M )r3 )Y )YY~ )@)~ )@)~ ) @) ~ ) @) ~ ) @)~ )p@)9*M *r *YP *YY *p* *F6*~ * f=* ~ * -* ~ * RU*~ *p.A*9+M +r +Y} +YY~ +Z$@ +];~ +ȏ@ +n;~ + X @+ \~ + @+ ~ + @+~ +3@+9,M ,r ,Y~ ,MY,ZQ#@ ,];~ ,@ ,n;~ , XQ@, \~ , ҫ@, ~ ,  @,~ ,y@,9-M -r -Y"-YYZ]nX\39 .Ms .Y .YY~ .f:e.]~ .r^.n~ . f:e. \~ . r^. 39 /Ms /YR /YY/6M >pL">ppq9(?M````[[[9DlbbLLL,L,,BB@;A@BJChD;E;FGHIJK L,@MNOPQ RSTUV WX;@YZ[\ ]@ ^@_@@M @@ooo @ N@ `;;;9(AMbbbddeddf`;;;9BSRRR B$ B B %B ;;;9CTUUU~ Cl@C~ Ch@C~ C l@C ~ C h@C Q;;;9DTSSS D7D DW7D D 8D D 8D Q;;;9EM Et EYI"EYYichgj;;;9 FMs FY FYY~ F(+AF~ FAF~ F 8SF ~ F >@F ;;V9 GMs GY GYY~ GxAG~ G AG~ G ~;G ~ G T7(AG ;;V9 HMs HY HYY~ H@H~ H\@H~ H 4@H ~ H j@H ;;V9 IMs IY IYY~ I\$AI~ I4 AI~ I ꝏI ~ I :qI ;;V9 JMs JY JYY~ J@J~ J؁@J~ J |@J ~ J 6@J ;;V9 KMs KYJ KYY~ K^)K~ K~` K~ K dK ~ K ΉqK ;;V9(LML```;;;9MM Mt< MY: MYY~ M^M_~ M^M`~ M ^M _~ M aM M;;;9 NMs NY NYY~ Nk@N~ N@N~ N AN ~ N WAN M;;;9 OMs OY OYY~ O8@O~ OG@O~ O hAO ~ O 0RAO M;;;9 PMs PY PYY~ P@P~ P@P~ P Ѝ@P ~ P @P M;;;9 QMs QYt QYY~ Q@Q~ Qp@Q~ Q |AQ ~ Q jAQ M;;;9 RMs RY"RYYM;;;9 SMs Sm Smm~ SS~ SV@S~ S S ~ S @S M;;;9 TMs Tm Tmm~ T@T~ T@T~ T *T ~ T `T M;;;9(UMsmmM;;;9 VMs Vm Vmm~ V@@V~ V`@V~ V d{AV ~ V  `AV M;;;9WMsmmm~ WbWc~ WdWc~ W bW c~ W eW M;;;9XM Xt XY"XYY M;;;9 YMt YY YYY~ YdAY~ YU AY~ Y dAY ~ Y U AY M;;;9 ZMt ZY! ZYY~ Z/@Z~ Z6@Z~ Z /@Z ~ Z 6@Z M;;;9 [Mt [Y" [YY~ [&@[~ [>@[~ [ &@[ ~ [ >@[ M;;;9 \M \K \~ \ JA\ ~ \GA\ ~ \ JA\ ~ \ A\ ~==A9(]MYYY   M==A9(^MqoooYZZYYZ[o@@9_M _{$_9DlV,X~~L,B,~L,,`Y@ a@b@c@d@e@f@g@h@i@j@k@l@m@n@o@p@q@r@s:@t@ u@ v@w@x@y@z@{g`|`}@~@@$`MJKKKKKKKKKKKKK `rN`9aMMNNNNNNO a w a  a | a9bMPQQQQQQR~ b Ll@b ~ b h@b ~ b l@b~ bnh@b9cM c 8c c 8c t c 8c c8c9(dML```kllkSlst9;;9eM e>Y$e;``kllkSlst9;;9fM f9? f;f``kllk~ f @f l~ f @f t~ f @f{~ f{@f9gM g9@ g;g``kllk~ g @g l~ g tg t~ g @g{~ gg9hM h9Z h;[h``kllk~ h @h l~ h @h t~ h @h{~ h{@h9iM i9m i;\i``kllk~ i hy.Ai l~ i -i t~ i /Ui{~ i{.Ai9(jM9;``kllkSlst{{9kM k>`k;``kllk~ k ]k l~ k tk t~ k xAk{~ k{Ak9(lM9;``kllkSlst{{9mM m>]m;``kllk~ m \ Am l~ m <Am t~ m 8 :Am{~ m{ORm9(nM9;``kllklst{{9oM o>ao;``kllk~ o ]o l~ o to t~ o 5@o{~ o{@o9(pM9;``kllklstz{{9qM q>^q;``kllk~ q M@q l~ q @x@q t~ q @q{~ q{ղ@q9(rM>;``kllkSlst{{9sM sqs`kllk~ s ]s l~ s u@s t~ s s{~ s{t@s9(tM9;``kllkSlst{{9uM u>_u;``kllk~ u yOu l~ u u~Bu t~ u ^7u{~ u|ju9(vML```kllklst{{9wM w>bw;``kllk~ w Aw l~ w Aw t~ w =fw{~ w{6@w9(xM9;``kllklt{{9yM y>cy;``kllky bu,Ay l~ y t#Ay t~ y fAy{~ y{"Ay9(zM9;``kllklt{{9{M {q{`kllk~ { ]{ l~ { t{ t~ { {{~ {{{9(|M?I``kllklt{{9}M }>d$};``kllklt{{9~M ~9? ~;e~``kllk~ ~ hA~ l~ ~ @~ t~ ~ NB!~{~ ~{LA~9M 9@ ;f``kllk~  A l~  @ t~  A{~ {4A9D0l@X||,@,,,,,,,,,,@@@@@@@@@@@@ :`` @ @;@ h@h@h@;;;@;@;@;@@J@J@J@J@M 9Z ;g``kllk~ @ l~ GA t~ H A{~ {A9M 9m ;i``kllk~ @ l~ ߳@ t~ h@{~ {J@9M 9n ;h``kllk~ ( A l~ X A t~ Cb{~ {4q0A9M9;``kllk~ X"A l~ v$ t~ EA{~ }:|9M >j$;``kllklst{{9M 9? ;k``kllk~ A l~ A t~ n<{~ {(#A9M 9@ ;l``kllk~ `|A l~ 0A t~ A{~ {A9M9;``kllk~ X($A l~ vA t~ O{~ }29(M9;``kllkSlt{{9M >o;``kllk~ y l~ P@ t~ ^{~ {CI9(M9;``kllklt{{9M r$`kllklt{{9(ML```kllkSlst{{9M >_```kllk~ WO ~ w~B t~ ^7{~ |j9ML```kllk~  ~  g~ ~~ 9(M~ppphiihTixU:==9(Mqooo@@; Mt `````)**QM* M;Mt```    % ;Mt``(!!"!~ #l@ S~ Qh@ Q~ #l@S~ h@;Mt```$% 7 ` 7 Q 8$ 8;M s ```f&'`~ fY@ ~ & M~ j3@~ k@;(Mt````*)*`)M*l;M s `5`+,-H-~ ,D@ ~ Hޥ@ M~ ,@~ m4@ ;,(Ms`./01`11``M;;<;M rW `"```````u`M;;<; Mr `"```````u`M;;<;(Mt```uumu``M;;<;M s `"``uumu``M;;<; Mt `"``uumu``M;;<; Mt `"``uumu``M;;<;M t? `"``uumu``M;;<;Dl|@|,,@,|,,VX||,,LB,LBBJ@J@J@J@J@J@J@J@@;@@;@J@J@J@J@@J@J@J@@;@@;@@;@@;@ h@h@h@h@ Mt `"``uumu``M;;<;M t@ `"``uumu``M;;<; Mt `"``uumu``M;;<;M tZ `"``uumu``M;;<;M tm `"``uumu``M;;<; Mt `"``uumu``M;;<;M tn `"``uumu``M;;<; Mt `"``uumu``M;;<;(Mt```uumu``M;;<;M r `O"``uumu``M;;<;(Mt```uumu``M;;<;M sB `"``uumu``M;;<;M t? `"``uumu``M;;<; Mt `"``uumu``M;;<; Mt `"``uumu``M;;<; Mt `"``uumu``M;;<;(Mt```uumu``M;;<;M t@ `"``uumu``M;;<; Mt `"``uumu``M;;<; Mt `"``uumu``M;;<;(Mt```uumu``M;;<;O r, `"mmyyzyzzO;;<;(Mt```uumu``M;;<;M r `Q"``vvvwM;;<;(Mt```uumu``M;;<;M r `z"``vvvwM;;<;(Mt```uumu``M;;<;(M~M;;<; ML|MMvvv}x  @;(ML|MMvvvwxM;;<;(ML|MMvvvwxM;;<;(ML|MMvvvwxM;;<;D< lBLBLLBLB,L,LLBBB,LBB,L,L,L,,B,,h@h@h@h@h@h@ @(ML|MMvvvwxM;;<;(ML|MMvvv}xM;;<; ML|MMvvv}xM }9 ;<; ML|MMvvvxM # ;<; ML mx"MMvvvwxM;;<;(M~pppppp==A;&MM___````u`m`MMM&MMMMMMMMMOMMMMMM,,BBB,** >@KA  A      m ss{{__aa aa BBBB  &&   7ggD Oh+'0 PXp quick estimates INFORMATION TECHNOLOGY GROUPAshishMicrosoft Excel@B,y@vSM`@Ѭ՜.+,D՜.+,HP X`hp x   Main (3)  Worksheets4 F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89q $, @Root Entry Fǜ}W eWorkbookMSummaryInformation(DocumentSummaryInformation8(CompObj r  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~Oh+'0 PXp quick estimates INFORMATION TECHNOLOGY GROUPAshishMicrosoft Excel@B,y@vSM`@Ѭ՜.+,D՜.+,HP X`hp x    Main (3)  Worksheets4 F&Microsoft Office Excel 2003 WorksheetBiff8Excel.Sheet.89q $, @