ࡱ> XW f2ɀ\pAditya Nath Gupta Ba==KFu08X@"1Calibri1Calibri1Calibri1Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)[$INR]\ #,##0.00 [$INR]\ #,##0 0.0%                                                                       ff + ) , *     P  P        `            a>   (@ @   @ @  !8@ @   $@ @  (0@ @   (@@   (@ @   l@ @   l@@   (@ @   ,@ @   ,@@  #0@ @   `@ @   `@@   @@  #0@ @   d@ @   d@@  +0@ @   ,@ @   ,@@   (@ @   h!@ @  !8!@ @   `!!@ @   l!@ @   (@ @   l!@ @   (@ @   l!@ @  (8!@ @   l!!@ @   d@ @   d@@  ||a8 }-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-}  00\);_(*}-} 00\);_(*}-} 00\);_(*}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}+ 00\);_(*}-}, 00\);_(*}-}- 00\);_(*}-}. 00\);_(*}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)    }A}6 }00\);_(*;_(@_) }A}7 e00\);_(*;_(@_) }}8 00\);_(*;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}-}: 00\);_(*}-}; 00\);_(*}U}< 00\);_(*;_(@_)  }-}= 00\);_(*}-}> 00\);_(*}-}? 00\);_(*}-}@ 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}C 00\);_(*}-}D 00\);_(*}A}E 00\);_(*L;_(@_) }A}F 00\);_(*L;_(@_) }-}G 00\);_(*}-}H 00\);_(*}-}I 00\);_(*}-}J 00\);_(*}A}K 00\);_(*L;_(@_) }A}L 00\);_(*L;_(@_) }-}M 00\);_(*}-}N 00\);_(*}-}O 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}S 00\);_(*}-}T 00\);_(*}A}U 00\);_(*L;_(@_) }-}V 00\);_(*}A}W 00\);_(*L;_(@_) }A}X 00\);_(*L;_(@_) }-}Y 00\);_(*}A}Z 00\);_(*L;_(@_) }-}[ 00\);_(*}A}\ 00\);_(*L;_(@_) }-}] 00\);_(*}A}^ 00\);_(*L;_(@_) }A}_ 00\);_(*L;_(@_) }A}` 00\);_(*L;_(@_)  20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`\? CBA Model iDetailed Pricing Breakup894Cari20Registry LocationHaryanaVariant Asta Diesel Asta PetrolDealer CHD.Ultimate Ex-Showroom InsuranceDealer Charges DiscountsRegistry + AgentOTR AccessoriesEWNA TOTAL OTRRemarks?Corp Discount = 3500, Month end = 15000, Exchange Bonus = 15000Car A (Diesel)Car B (Petrol) OTR Haryana@Personal survey at Dealer including discounts on petrol variant.'Total Insurance Cost (Excluding Year-1)Personal survey at DealerAvg Insurance cost per yearTotal Extn Warranty CostExtended Warranty cost per yearHow many years EW?'Total Servicing Cost (excluding Year-1)AEstimated. Assuming 1 service per year for driving upto 12,000 KmAnnual Service costInterest Savings+Estimated. Assuming (20% of OTR difference)-Total Cost of Ownership (Excluding Fuel Cost)Total Fuel Cost Avg Fuel Cost (per km)Average Fuel Efficiency.Estimated. Assuming 50-50 city and highway usePrice per Litre(Source: http://www.mypetrolprice.com/ Resale Value at end of 5 years% depreciation on OTR%Estimated. http://www.zigwheels.com/ %Years of ownership (Excluding Year-1)Annual Mileage)TCO of Disel car is higher than Petrol by"Resale value savings in Diesel carFuel cost savings in Diesel caroSavings from Diesel Car at end of 5 years with resale +ve: Diesel car benefits -ve: Loss from buying diesel car:K9 9e::d;<=ccB f2ɀ _Jh  dMbP?_*+%,&ffffff?'ffffff?(?)?M\\chdsezprtsrv03\CHDSEZWINGALEC odXXLetterDINU" f@SMTJHP Universal Printing PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes1bppResolution600dpiPrintQualityGroupPQGroup_2HPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlDefault_NormalHPColorSmart_ColorOptions_HalftoneDefault_DetailHPColorSmart_Text_NeutralGraysDefault_BlackOnlyHPColorSmart_Text_HalftoneDefault_DetailHPColorSmart_Graphics_NeutralGraysDefault_BlackOnlyHPColorSmart_Graphics_HalftoneDefault_DetailHPColorSmart_Photo_NeutralGraysDefault_4-ColorHPColorSmart_Photo_HalftoneDefault_DetailOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypeAUTOCollateONHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE091HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265OutputBinAutoHPDocPropResourceDatahpchl091.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE091HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu0916.xmlHPSmartDuplexSinglePageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorDefault-sRGBJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS091IUPHxOkAƟMU =V!= jEY76۵-"lk6%Po W#(~=WZ NK}sg#^66x̮"JX2s"\TOi6iư'%!+m'NQ%J7?ջ.Ѯ\E^5lp l2urf"s #B~bT FAYc1*ۈȟZN|lrʹ(+j1آ.RLq䱱S LyTL[~9ctAMTc?M˾F+b]?+?t%Gl.@A#1 O^}50Gf/`:U*>ǯe . 3Rwӯ ŧ/WNա _;Wߎm}[Y -B!BC;*rV"dXX333333?333333?&<3U} } 5} } } <,,,,,,,, , , , , ,,,,,,,,; ,; ; ,,, > C D >E\|L(A Z F= ףb#AZ  G>HIG >!HL@ DD!I|@ DD G JKL@L|@G >!H@ DD!I@ DD G JK@L@G JK@L@G >! H@ D D! IX@  D D G J!5 ?@ D.  'B5 MX@ D.   XB G >"~ H, F-u@ DD? G# >$- H\LB+AD DDD3 IV-f$AD DDDD  G G >%,H9A DDD,IOADDDG N&!O@ DD!P@ DDG Q'K0@L,@ G( N)KE@LQ@ G*G >+!R\|LA  DD!S= ףbA DDG J,_?`? G- T.~ U@ V/~ Wp@ T0!X`"n A D D  Y1!Z|G@ DD [2!\ eA DD ]3'^|?M@DDD<*^f.f..fZ xb22 b2333$    >@ggD f2ɀ   dMbP?_*+%,&ffffff?'ffffff?(?)?M\\chdsezprtsrv03\CHDSEZWINGALEC odXXLetterDINU" f@SMTJHP Universal Printing PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueFastRes1bppResolution600dpiPrintQualityGroupPQGroup_2HPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlDefault_NormalHPColorSmart_ColorOptions_HalftoneDefault_DetailHPColorSmart_Text_NeutralGraysDefault_BlackOnlyHPColorSmart_Text_HalftoneDefault_DetailHPColorSmart_Graphics_NeutralGraysDefault_BlackOnlyHPColorSmart_Graphics_HalftoneDefault_DetailHPColorSmart_Photo_NeutralGraysDefault_4-ColorHPColorSmart_Photo_HalftoneDefault_DetailOrientationPORTRAITHPOrientRotate180FalseDuplexVERTICALHPPrintOnBothSidesManuallyFalsePaperSizeLETTERHPConsumerCustomPaperTrueMediaTypeAUTOCollateONHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE091HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPOutputBinOrientationFACEDOWNStaplingNoneHPStaplingOpposedFalseEconomodeFalseTextAsBlackFalseAlternateLetterHeadFalseHPSmartHubInet_SID_263_BID_514_HID_265OutputBinAutoHPDocPropResourceDatahpchl091.cabHPLpiSelectionNoneJPEGEnableAutoHPEasyColorOnHPMHDLLNameHPFIE091HP_DIBStitch_TintTestDisabledHPMediaTypeTreeviewPopupTrueHPColorModeCOLOR_MODEColorMode24bppTTAsBitmapsSettingTTModeOutlineHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_GROUPNAMEHPBornOnDateHPBODHPColorPlaneHPCPHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPXMLFileUsedhpcu0916.xmlHPSmartDuplexSinglePageJobTrueHPDuplicateJobNameOverrideSWFWHPEnableRAWSpoolingTrueRGBColorDefault-sRGBJRConstraintsJRCHDFullJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPBestGlossDefaultPSAlignmentFileHPCLS091IUPHxOkAƟMU =V!= jEY76۵-"lk6%Po W#(~=WZ NK}sg#^66x̮"JX2s"\TOi6iư'%!+m'NQ%J7?ջ.Ѯ\E^5lp l2urf"s #B~bT FAYc1*ۈȟZN|lrʹ(+j1آ.RLq䱱S LyTL[~9ctAMTc?M˾F+b]?+?t%Gl.@A#1 O^}50Gf/`:U*>ǯe . 3Rwӯ ŧ/WNա _;Wߎm}[Y -B!BC;*rV"dXX333333?333333?&<3U} $} } ,,,,,,,,, , , , , @ > > > > ? ? > ? ? > ? ? @ A&AAn% @ A@A@ @ AX@A@ @ ~ A'A[X:: @ ,AQ@ {Gz?DD,AGz@ {Gz?DD ># A\|L(A  %D# A= ףD#A  %D @ AA @ A~ A@ ># A\|L(A % D # A= ףb#A % D > ? B ****$$$Gn\$*\0         >@   ggD Oh+'0@HXt AdityaAditya Nath GuptaMicrosoft Excel@dq@weq՜.+,0 PX   Infosys Technologies Limited  CBA ModelDetailed Pricing Breakup  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFHIJKLMNPQRSTUVRoot Entry FWorkbookÍSummaryInformation(GDocumentSummaryInformation8O