ࡱ> GF (ɀ\pvazihit Ba==kI!8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1QTahoma1QTahoma1 Arial1 Arial1 Arial1 Arial1 Arial1 Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.0000.0 0.0000                + ) , *    " " "  H "X    " "\  "  "  " " "  " "X* `| Maintainance0Costing Laura vs civic c@Costing Octavia vs CivicTbZ   3 A@@  )M?Spares-Consumables Air Filter Oil Filter Fuel Filter Wipre BladeSpark Plug Set Timing BeltFan Belt/Drive beltFront Brake pads(4)CivicLaura Mech parts AC Wap CoilRadiator hose SetFront Strut/ShockFront brake DiscFront suspension lower ArmClutch & pressure plateClutch release Acc Parts Front Bumper Front FenderBonnetRadiotor Frnt DoorBoot Lid/Tailgate Headlight Tail light Side MirrorNA Loan amountEMI No of monthsTotal EMI payed Interst CompDPPetrol/Diesel cost/yrTotal Cost of carService cost(4 yrs/40000km)Car Cost after disc(inc NCB)Petrol/Diesel cost/ for 4 yrs Total of Running costs for 4 yrsNet Laura more expensive byAvg km running/mnth Laura AmbientCivic SCivic V Skoda ClassicOctavia-naDiscountNCBService cost(3 yrs/40000km)Petrol/Diesel cost/ for 3 yrs Total of Running costs for 3 yrsNetCivic more expensive by Ex ShowroomRoad taxToTALHandling chargeFinance charge Insurance-NCBB    < 7  (ɀ "r&/  dMbP?_*+%M6\\blrinfpsp0001\INDDBOI186XC odXXLetterDINU"4$ "$IUPH dLetter [none] [none]Arial4P d?VAZIHIT<Automatic>dEXCEL.EXE" dXX??U} } I }  "     !   0   @ 8@(@  b@w@x@ @ @@ @ u@2@ ~ @ 1 1  @Х@ަ@   ܕ@!@  @0@!@# A@ % # @  % # s@  %     >@!@^@  ~ @x@ 2  @!@H@ !@Χ@@ !֭@۲@@ !ӵ@'@$@ !@@@#`(@! % #<@! % #T@! %   !@X@@ !س@@ @ !m@@@ !@3@@ !4@@K@@ ! @@@]@ @!@@@ !@!T@b@ !@3@@#u@ %#@ %#@ %'!AhDDD '!8ADDD '!ADDD BXB4***8*2*u*8*****u*********u  ! >@7 (ɀ 0:  dMbP?_*+%"??U} } } }                  , - .7A 7A~ 84AW5A W5A ')N6A D@ N3A D N 5A  D N  0A@w+A ~ @w+A  I@   Z@ (    Z@(     G@A@ ~ A@ !!  4A  D D ! p-A  D D  ! p-A  D D  "!  A D D ! @ D D  ! @ D D  #+A DD  D +` ADD  D +ADD  D  +~ @@ D@D% @&2 $/H@D )@%)@D  7)@D  7 (HA DA DA D &@(#@ N@ N )! A DD!*IA DD!VUUUUA DD!*IA DD!VUUUUA DD %':ADD D 'w5ADD D !BA DD'e6ADD D !` A DD *!TUUUE@@ DD!PUUU@ DD&[ @4^<{<s  PU  lT(  ~  <QXPP? ]4@QtW  !pVniI{e ~ *<+vazihit: Laura- more expensive by 3 lacs) < )*  BDR XPP? ]4@DRpW _8DV .</vazihit: Civic more expensive on running costs< ).  BR XPP?-<]4@RW ^)FƷ .</vazihit: Civic more expensive on running costs< ).~~  < SXPP?-U]4@ S(W aj SNc| *<+vazihit: Laura- more expensive by 3 lacs) < )*vazihitvazihitvazihitvazihit>@7 (ɀ YYe  dMbP?_*+%M6\\blrinfpsp0001\INDDBOI186XC odXXLetterDINU"4$ "$IUPH dLetter [none] [none]Arial4P d?VAZIHIT<Automatic>dEXCEL.EXE" dXX??U} } } }                                / - . 9~ CG  :~ A  > @  D  <~ @ # 74A % 9 @ #D @w+A\A@# V@ D &p  ;# 74A  %  ~ 84A  W5A W5A 3 "@"  ~ " '! !3A D D ! 84A D D  ! W5A  D D  @w+A@w+A~ @w+A  @  v Z@(  Z@(    B@B@~ B@ !!/A DD!@.A DD!@.A DD "!#MA DD!#p@ DD!#p@ DD 4@@L@~ L@ =p@p@~ p@ #-$AD DDD3$XAD DDDD3$jA D DDDD +~ P@P@ DP@D% @ 2 $/v@D ffffff)@()@D  ;)@ D  ; 6d2LA DA DA D 5@j@~ j@ 7!d2LA DD!`@A DD!6fsA DD!`@A DD!6fsA DD %'=5ADDD'5ADDD!` DD'U=7ADDD!a DD 8!6f, DD!6f3Q DD4 4,,Ap<<{<<<<  6   l T(    B{ XPP?#']4@{ W Km^Fknc .</vazihit: Civic more expensive on running costs< ).  BX| XPP?$)<]4@X|@ W ~0`RI .</vazihit: Civic more expensive on running costs< ).~~  <|XPP?'P,K]4@| W )3JB+ $ *<+vazihit: Laura- more expensive by 3 lacs) < )*~~  < }XPP?& 0*]4@ }(W ݦLoY *<+vazihit: Laura- more expensive by 3 lacs) < )*vazihitvazihitvazihitvazihit>@7 Oh+'0@HXh vazihitvazihitMicrosoft Excel@E2z@Ԝ#՜.+,0  PXp x Deutsche Bank  MaintainanceCosting Laura vs civicCosting Octavia vs Civic  Worksheets  !"#$%&'()*+,-./012345789:;<=?@ABCDERoot Entry FWorkbooklkSummaryInformation(6DocumentSummaryInformation8>